國喬石油化學股份有限公司
股 東 權 益 變 動 表
中華民國一○一年及一○○年一月一日至十二月三十一日
單位：新台幣仟元
項 目 普通股股本 特別股股本 資本公積 法定盈餘公積 特別盈餘公積 未提撥保留盈餘 累積換算調整數 未認列為退休金成本之淨損失 庫藏股 金融商品未實現損益 未實現重估增值 股東權益合計
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
100年度
期初餘額 $9,066,203 $200,000 $184,272 $59,900 - $2,140,246 ($171,981) ($205,332) ($70,787) $272,014 $1,754,470 $13,229,005
庫藏股轉讓予員工 - - 51,874 - - - - - 19,880 - - 71,754
發放予子公司股利調整資本公積 - - 9,320 - - - - - - - - 9,320
處分(長期)股權投資 - - - - - - (29,013) - - - - (29,013)
本期損益 - - - - - 1,120,551 - - - - - 1,120,551
盈餘指撥及分配
提列法定盈餘公積 - - - 207,874 - (207,874) - - - - - -
提列特別盈餘公積 - - - - 105,299 (105,299) - - - - - -
普通股現金股利 - - - - - (902,450) - - - - - (902,450)
特別股現金股利 - - - - - (32,000) - - - - - (32,000)
備供出售金融資產未實現損益增減 - - - - - - - - - (88,480) - (88,480)
未認列為退休金成本之淨損失增減 - - - - - - - 26,268 - - - 26,268
外幣財務報表換算所產生兌換差額增減 - - - - - - 367,374 - - - - 367,374
採權益法評價之被投資公司股權淨值增減 - - - - - - 11,350 (1,451) - (329,926) - (320,027)
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額 $9,066,203 $200,000 $245,466 $267,774 $105,299 $2,013,174 $177,730 ($180,515) ($50,907) ($146,392) $1,754,470 $13,452,302
=====================================================================================================================================================================================================================================================
項 目 普通股股本 特別股股本 資本公積 法定盈餘公積 特別盈餘公積 未提撥保留盈餘 累積換算調整數 未認列為退休金成本之淨損失 庫藏股 金融商品未實現損益 未實現重估增值 股東權益合計
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
101年度
期初餘額 $9,066,203 $200,000 $245,466 $267,774 $105,299 $2,013,174 $177,730 ($180,515) ($50,907) ($146,392) $1,754,470 $13,452,302
發放予子公司股利調整資本公積 - - 6,844 - - - - - - - - 6,844
本期損益 - - - - - 1,741,391 - - - - - 1,741,391
盈餘指撥及分配
提列法定盈餘公積 - - - 112,055 - (112,055) - - - - - -
提列特別盈餘公積 - - - - 43,878 (43,878) - - - - - -
普通股現金股利 - - - - - (634,634) - - - - - (634,634)
特別股現金股利 - - - - - (26,000) - - - - - (26,000)
未按持股比例認列(長期)股權投資影響 - - 388 - - - - - - - - 388
備供出售金融資產未實現損益增減 - - - - - - - - - (20,658) - (20,658)
未認列為退休金成本之淨損失增減 - - - - - - - 2,140 - - - 2,140
外幣財務報表換算所產生兌換差額增減 - - - - - - (127,968) - - - - (127,968)
採權益法評價之被投資公司股權淨值增減 - - - - - - (4,450) (5,686) - 55,884 - 45,748
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
期末餘額 $9,066,203 $200,000 $252,698 $379,829 $149,177 $2,937,998 $45,312 ($184,061) ($50,907) ($111,166) $1,754,470 $14,439,553
=====================================================================================================================================================================================================================================================
